Sunflower Place MHP and RV
Sunflower Place MHP and RV
400 M Street,
Belleville, KS 66935
 
$135,000
Price
3.42
GRM
$3,649
Price Per Unit
37
Number of Lots
15.99%
Cap Rate
5
Occupied Lots
$135,000
Price
3.42
GRM
$3,649
Price Per Unit
37
Number of Lots
15.99%
Cap Rate
5
Occupied Lots
Investment Overview
  • Cash flowing community with significant upside through raising rental rates and infilling the property over time.
  • Public utilities: The owner currently pays for water, sewer, trash, and part of the electric.
  • New ownership could immediately cut operating costs significantly by requiring tenants to pay their own electric, and billing back water and trash services.
Current Occupancy
  • Five (5) economically occupied units on site. Two (2) tenant owned homes and three (3) park owned homes.
  • The community features 37 usable lots, with only 5 homes currently on site. New ownership would have the ability to significantly increase occupancy by infilling vacant lots or advertising the RV spaces.
Rent Roll
  • Two (2) TOHs: Tenants are paying lot rent at a rate of $525 per month, and $600 per month.
  • Three (3) POHs: Tenants are paying a total of $480, $600, and $650 per month.
  • Lot rent for park owned homes is below market value, assigned at $300 per month. This gives new ownership the ability to standardize lot rent at a higher rate for new tenant owned homes.
Investment Highlights
  • Sunflower Place offers significant upside for a new or experienced owner through infill or RV site rentals.
  • Offered at less that $4,000 per pad, and served by public utilities, new ownership has the ability to gain a large amount of equity in the property. The City of Belleville is also located within an opportunity zone, allowing a new owner to offset their capital gains on the property.
  • New ownership could stabilize lot rent while increasing Park Owned Home rents, or sell the Park Owned Homes on rent to own contracts.
Utilities and Infrastructure
  • The community is served by public utilities with the current owner paying for water, sewer, and trash. Current ownership also pays electric for several units although they are directly metered.
  • Although individually metered, current ownership pays for several tenants electric.
  • New ownership could require all tenants to pay electric directly, and bill back water and trash in order to reduce operating expenses.
Financial Analysis
  • The financial analysis assumes the gradual infill of the community at two homes per year, while raising lot rents over time. New ownership would have the ability to further increase future revenues through outright home sales or rent to own contracts above lot rent.
  • Financial analysis assumes raising lot rents by an average of 3% per year. Contact Broker for Additional Details.
Belleville, KS
  • Belleville is the county seat of Republic County Kansas and has a population of 2,000 residents.
Local Employers
  • Local Employers in the are include Walmart, Cloud Community College, Cloud County Health Center, as well as several large and mid size manufacturing and agricultural industry employers.
Neighboring Communities
  • Belleville is located 20 minutes north of Concordia Kansas which is an employment center in the area. Concordia is home to Cloud County Community College, as well as several large chain retail stores, health providers, and manufacturing jobs.
FOR MORE DETAILS CONTACT
Jason Bergan
Broker
(563) 880-9679
jbergan@c21sre.com
S65228000 (IA)